• Home
  • SES view
  • State view
    • Austria
    • Belgium
    • Bulgaria
    • Croatia
    • Cyprus
    • Czech Republic
    • Denmark
    • Estonia
    • Finland
    • France
    • Germany
    • Greece
    • Hungary
    • Ireland
    • Italy
    • Latvia
    • Lithuania
    • Luxembourg
    • Malta
    • MUAC
    • Netherlands
    • Norway
    • Poland
    • Portugal
    • Romania
    • Slovakia
    • Slovenia
    • Spain
    • Sweden
    • Switzerland
  • NM View
  • Investments
    • SES RP3

    • Austria
    • Belgium
    • Bulgaria
    • Croatia
    • Cyprus
    • Czech Republic
    • Denmark
    • Estonia
    • Finland
    • France
    • Germany
    • Greece
    • Hungary
    • Ireland
    • Italy
    • Latvia
    • Lithuania
    • Luxembourg
    • Malta
    • MUAC
    • Netherlands
    • Norway
    • Poland
    • Portugal
    • Romania
    • Slovakia
    • Slovenia
    • Spain
    • Sweden
    • Switzerland
  • About
  • Download
  • Data Portal
  • Publications
    • Year report
      • RP3
      • 2024
      • 2023
      • 2022
      • 2021
      • 2020 ✓

    • Finland
    • Overview
      • Contextual information
      • Traffic
      • Safety
      • Environment
      • Capacity
      • Cost-efficiency

    • Safety
      • PRB monitoring
      • EoSM
      • Safety occurrences
        • Runway incursions
        • Separation minima infringements
        • Occurrences reporting
      • ASDRS

    • Environment
      • PRB monitoring
      • En route performance
        • Horizontal flight efficiency
      • Terminal performance
        • AXOT & ASMA
        • CDO
      • CIV-MIL

    • Capacity
      • PRB monitoring
      • En route performance
        • En route ATFM delay
        • Other indicators
      • Terminal performance
        • Arrival ATFM delay
        • Other performance indicators

    • Cost-efficiency
      • PRB monitoring
      • En route CZ
        • Unit cost
        • AUCU
        • Regulatory Result
      • Terminal CZ
        • Unit cost
        • AUCU
        • Regulatory Result

    Cost-efficiency - Finland

    Download Report

    Terminal charging zone

    Unit cost (KPI#1)

    Actual and determined data
    Total costs - nominal (M€) 2020-2021 2022 2023 2024
    Actual costs 30 NA NA NA
    Determined costs 31 18 19 20
    Difference costs -1 NA NA NA
    Inflation assumptions 2020-2021 2022 2023 2024
    Determined inflation rate NA 1.5% 1.6% 1.8%
    Determined inflation index NA 105.7 107.4 109.3
    Actual inflation rate NA NA NA NA
    Actual inflation index NA NA NA NA
    Difference inflation index (p.p.) NA NA NA NA
    Focus on unit cost

    AUC vs. DUC

    In the combined year 2020-2021, the terminal AUC was -8.0% (or -29.20€2017) lower than the planned DUC. This results from the combination of higher than planned TNSUs (+4.7%) and lower than planned terminal costs in real terms (-3.6%, or -1.1 M€2017).

    Terminal service units

    The difference between actual and planned TNSUs (+4.7%) falls between the ±2% dead band, and the ±10% threshold. The resulting gain of additional terminal revenues is therefore shared between the ATSP and the airspace users, with the ATSP (Fintraffic ANS) retaining an amount of +0.8 M€2017.

    Terminal costs by entity

    Actual real terminal costs are -3.6% (-1.1 M€2017) lower than planned. This is driven by the main ANSP, Fintraffic ANS (-3.6%, or -1.0 M€2017) and the MET service provider (-4.4%, or -0.1 M€2017).

    Terminal costs for the main ANSP at charging zone level

    The lower than planned terminal costs in real terms for Fintraffic ANS (-3.6%, or -1.0 M€2017) result from:
    - lower staff costs (-4.5%), “due to temporary lay-offs, lower head count, abandoning bonuses, lower pension costs, postponing recruiting and other savings in staff costs”;
    - lower other operating costs (-2.9%), “due to savings in many cost groups: voluntary staff costs (health cost, training, parking) and travel costs due to remote work, less payments to airport operator (Finavia) due to new contracts related to HR and ICT, lower telecommunication costs, lower credit losses, less purchases of equipment and spare parts, costs of operative ICT services lower than planned”;
    - slightly higher depreciation (+1.2%); and
    - slightly lower cost of capital (-1.3%).

    Actual unit cost incurred by the users (AUCU) (PI#1)

    AUCU components (€/SU) – 2020-2021
    Components of the AUCU in 2020-2021 €/SU
    DUC 379.03
    Inflation adjustment 1.16
    Cost exempt from cost-sharing -0.32
    Traffic risk sharing adjustment -6.36
    Traffic adj. (costs not TRS) -1.35
    Finantial incentives 0.00
    Modulation of charges 0.00
    Cross-financing 0.00
    Other revenues 0.00
    Application of lower unit rate 0.00
    Total adjustments -6.87
    AUCU 372.16
    AUCU vs. DUC -1.8%
    Cost exempt from cost sharing by item - 2020-2021 €'000 €/SU
    New and existing investments 10.0 0.12
    Competent authorities and qualified entities costs 0.0 0.00
    Eurocontrol costs 0.0 0.00
    Pension costs -37.4 -0.44
    Interest on loans 0.0 0.00
    Changes in law 0.0 0.00
    Total cost exempt from cost risk sharing -27.3 -0.32
    Focus on AUCU

    The actual terminal unit cost incurred by airspace users (AUCU) in respect of activities performed in combined year 2020-2021 for Finland terminal charging zone (372.16€) is -1.8% lower than the nominal DUC (379.03€) which includes DUC initially charged: 145.81€; and to be charged: 233.22€. The difference between these two figures (-6.87€) is due to:
    - the positive inflation adjustment resulting from higher than planned inflation (+1.16€), to be charged to the airspace users in future years;
    - the deduction of the traffic risk sharing adjustments (-6.36€) to be reimursed in future years;
    - the deduction of the traffic adjustment (-1.35€) for the costs not subject to traffic risk sharing to be reimbursed in future years;
    - and the impact of adjustments resulting from the costs exempted from cost-sharing mechanism (-0.32€).
    The share of regulatory result in the terminal AUCU is 7.0%.

    Regulatory result (RR)

    Focus on regulatory result

    Fintraffic ANS net gain on activity in the Finland terminal charging zone in the combined year 2020-2021
    Fintraffic ANS’s net gain amounts to +1.8 M€ due to gains of +1.0 M€ from the cost sharing mechanism and of +0.8 M€ from the traffic risk sharing mechanism.

    Fintrafffic ANS overall regulatory results (RR) for the terminal charging zone activity
    Ex-post, the overall RR taking into account the net gain from the terminal activity mentioned above (+1.8 M€) and the actual RoE (+0.3 M€) amounts to +2.1 M€ (7.2% of the terminal revenues). The resulting ex-post rate of return on equity is 28.6%, which is higher than the 4.3% planned in the PP.

     
    • © European Union, 2025

    • Disclaimer

    • Website published by EUROCONTROL for the European Commission