• Home
  • SES view
  • State view
    • Austria
    • Belgium
    • Bulgaria
    • Croatia
    • Cyprus
    • Czech Republic
    • Denmark
    • Estonia
    • Finland
    • France
    • Germany
    • Greece
    • Hungary
    • Ireland
    • Italy
    • Latvia
    • Lithuania
    • Luxembourg
    • Malta
    • MUAC
    • Netherlands
    • Norway
    • Poland
    • Portugal
    • Romania
    • Slovakia
    • Slovenia
    • Spain
    • Sweden
    • Switzerland
  • NM View
  • Investments
    • SES RP3

    • Austria
    • Belgium
    • Bulgaria
    • Croatia
    • Cyprus
    • Czech Republic
    • Denmark
    • Estonia
    • Finland
    • France
    • Germany
    • Greece
    • Hungary
    • Ireland
    • Italy
    • Latvia
    • Lithuania
    • Luxembourg
    • Malta
    • MUAC
    • Netherlands
    • Norway
    • Poland
    • Portugal
    • Romania
    • Slovakia
    • Slovenia
    • Spain
    • Sweden
    • Switzerland
  • About
  • Download
  • Data Portal
  • Publications
  1. Investments - Lithuania
  • Investments - Lithuania
  • PRB monitoring
  • Value of assets
    • By category
    • En route and terminal
    • By type
    • Compared to Union-wide

  • Costs
    • New and existing investments
    • En route
    • New major investments

  • Expected benefit and impact

  • Public funding

Investments - Lithuania

PRB monitoring

▪ Oro Navigacija planned a total RP3 asset value for new investments of 15M€₂₀₁₇, of which 46% for new major investments. Oro Navigacija planned 3 new major investments for RP3, of which one has not started.

▪ Oro Navigacija planned RP3 new investments represent 0.3% of the Union-wide total amounts of the assets for new investments. Oro Navigacija planned to invest more in CNS systems compared to the Union-wide median (87% vs 18% respectively).

▪ Oro Navigacija underspent -1.4M€₂₀₁₇ (-7.3%) in costs related to investments during RP3, according to the reporting tables. However, in the monitoring reports, Oro Navigacija reported an underspending of -1.5M€₂₀₁₇ (-7.9%). No explanation for the differences has been provided. These amounts shall be reimbursed to the airspace users through a reduction of future unit rate(s), unless the NSA decides after consultation with the users, that the ANSP shall not reimburse a part of the difference according to article 28 of Regulation (EU) 2019/317.

▪ Oro Navigacija reported no funding from Union assistance programmes in RP3, while SESAR Deployment Manager data indicates payments for 0.4M€₂₀₁₇ during the period.

Value of the assets for New Investments included in the Performance Plan Lithuania | Oro Navigacija

Determined and additional asset value by investment category

Total value of the asset for new investments (M€2017) 15.08 % of total
New major investments (above 5M€ each) 6.95 46%
Included in the performance plan 6.95 46%
Additional 0.00 0%
Other new investments (below 5M€ each) 8.13 54%

Determined asset value: en route and terminal

Total value of the asset for new major investments (M€2017) 6.95 % of total
En route 6.07 87%
Terminal 0.88 13%

Determined asset value by type of investment

Total value of the asset for new major investments (M€2017) 6.95 % of total
ATM systems 0.00 0%
CNS systems 6.06 87%
Infrastructure 0.00 0%
Other 0.89 13%
Unknown 0.00 0%

Asset value for new investments: ANSP compared to Union-wide

Costs related to investments included in the Performance Plan Lithuania | Oro Navigacija

New and existing investments

Determined costs 2020D 2021D 2022D 2023D 2024D RP3
Total costs of new and existing investments (M€2017) 2.58 3.98 3.88 4.44 4.61 19.49
New major investments 0.00 0.00 0.00 0.12 0.30 0.42
Other new investments 0.03 0.06 0.16 0.66 1.06 1.96
Existing investments 2.56 3.92 3.71 3.66 3.25 17.10
Actual costs 2020A 2021A 2022A 2023A 2024A RP3
Total costs of new and existing investments (M€2017) 2.58 3.98 3.64 4.01 3.74 17.95
New major investments 0.00 0.00 0.00 0.00 0.02 0.02
Other new investments 0.03 0.04 0.17 0.66 1.08 1.98
Existing investments 2.56 3.94 3.47 3.34 2.64 15.95
Difference (A-D) 2020 2021 2022 2023 2024 RP3
Total difference (M€2017) 0.00 (0.00) (0.24) (0.43) (0.86) (1.53)
New major investments 0.00 0.00 (0.00) (0.11) (0.28) (0.40)
% change of actual with respect to determined 0% 0% -58% -99% -94% -251%
Other new investments 0.00 (0.01) 0.01 (0.00) 0.02 0.02
% change of actual with respect to determined 0% -25% +7% 0% +2% -17%
Existing investments 0.00 0.01 (0.24) (0.32) (0.60) (1.15)
% change of actual with respect to determined 0% +0% -7% -9% -19% -33%


Costs of investments by nature - En route

Determined costs 2020D 2021D 2022D 2023D 2024D RP3
Total costs of new and existing investments (M€2017) 2.58 3.85 3.88 4.44 4.61 19.36
Depreciation 2.58 2.94 3.00 2.95 3.07 14.54
Cost of capital 0.00 0.91 0.87 1.50 1.54 4.81
Cost of leasing 0.00 0.00 0.00 0.00 0.00 0.00
Actual costs 2020A 2021A 2022A 2023A 2024A RP3
Total costs of new and existing investments (M€2017) 2.58 3.98 3.64 4.01 3.74 17.95
Depreciation 2.58 3.02 2.80 2.78 2.61 13.78
Cost of capital 0.00 0.96 0.84 1.22 1.14 4.17
Cost of leasing 0.00 0.00 0.00 0.00 0.00 0.00
Difference (A-D) 2020 2021 2022 2023 2024 RP3
Total difference (M€2017) 0.00 0.13 (0.24) (0.43) (0.86) (1.41)
Depreciation 0.00 0.07 (0.21) (0.16) (0.46) (0.76)
Cost of capital 0.00 0.06 (0.03) (0.27) (0.40) (0.65)
Cost of leasing 0.00 0.00 0.00 0.00 0.00 0.00


Costs by new major investments

Determined costs 2020D 2021D 2022D 2023D 2024D RP3
Total costs of new and existing investments (M€2017) 0.00 0.00 0.00 0.12 0.30 0.42
PSR-MSSR radar renewal in Vilnius 0.00 0.00 0.00 0.00 0.01 0.01
WAM/ADS-B implementation 0.00 0.00 0.00 0.04 0.15 0.19
Aeuronautical data management system - digitalization 0.00 0.00 0.00 0.07 0.14 0.22
Actual costs 2020A 2021A 2022A 2023A 2024A RP3
Total costs of new and existing investments (M€2017) 0.00 0.00 0.00 0.00 0.02 0.02
PSR-MSSR radar renewal in Vilnius 0.00 0.00 0.00 0.00 0.00 0.00
WAM/ADS-B implementation 0.00 0.00 0.00 0.00 0.01 0.01
Aeuronautical data management system - digitalization 0.00 0.00 0.00 0.00 0.01 0.01
Difference (A-D) 2020 2021 2022 2023 2024 RP3
Total difference (M€2017) 0.00 0.00 (0.00) (0.11) (0.28) (0.40)
PSR-MSSR radar renewal in Vilnius 0.00 0.00 0.00 0.00 (0.01) (0.01)
WAM/ADS-B implementation 0.00 0.00 0.00 (0.04) (0.14) (0.18)
Aeuronautical data management system - digitalization 0.00 0.00 (0.00) (0.07) (0.14) (0.21)


Expected benefit and impact per new major investment Lithuania | Oro Navigacija

New major investments Expected benefit per KPA SAF ENV CAP CEF
PSR-MSSR radar renewal in Vilnius X X
WAM/ADS-B implementation X X
Aeuronautical data management system - digitalization X
New major investments Expected impact Network Local Non-performance
PSR-MSSR radar renewal in Vilnius X
WAM/ADS-B implementation X X
Aeuronautical data management system - digitalization X X


New major investments SES mandated Partnership
ATM systems
ATM system CP/MP
PSR-MSSR radar renewal in Vilnius
WAM/ADS-B implementation
Aeuronautical data management system - digitalization


Public funding granted for total CAPEX (CEF/TEN-T)

Actual funding declaration vs payments

Funding declared (M€2017) 2020 2021 2022 2023 2024 RP3
Total included in the funding declaration (reporting tables) 0.00 0.00 0.00 0.00 0.00 0.00
SDM Payment -0.59 0.00 0.15 0.11 0.69 0.36
Difference between total funding declared vs received 0.59 (0.00) (0.15) (0.11) (0.69) (0.36)


 
  • © European Union, 2025

  • Disclaimer

  • Website published by EUROCONTROL for the European Commission